Contract Buyout Calculator - Darnell Nurse, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 27 | NMC | $9,250,000 | $9,250,000 | - | - | $12,000,000 | $12,000,000 | $12,000,000 | |
| 2023-24 | 28 | NMC | $9,250,000 | $9,250,000 | - | - | $10,400,000 | $10,400,000 | $10,400,000 | |
| 2024-25 | 29 | NMC | $9,250,000 | $9,250,000 | - | - | $12,000,000 | $12,000,000 | $12,000,000 | |
| 2025-26 | 30 | NMC | $9,250,000 | $9,250,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2026-27 | 31 | NMC | $9,250,000 | $9,250,000 | - | $6,000,000 | $2,000,000 | $8,000,000 | $8,000,000 | |
| 2027-28 | 32 | NMC M-NTC | $9,250,000 | $9,250,000 | - | $6,000,000 | $1,200,000 | $7,200,000 | $7,200,000 | |
| 2028-29 | 33 | NMC M-NTC | $9,250,000 | $9,250,000 | - | $6,000,000 | $1,200,000 | $7,200,000 | $7,200,000 | |
| 2029-30 | 34 | NMC M-NTC | $9,250,000 | $9,250,000 | - | $6,000,000 | $1,200,000 | $7,200,000 | $7,200,000 | |
| Total | - | $24,000,000 | $50,000,000 | $74,000,000 | $74,000,000 |
Signed:
Team: Edmonton Oilers
GM: -
Exp. Status:
Cap %:
Clause: In 2027-28, 2028-29 and 2029-30 player submits a 10 team trade list.
Buyout Impact on Edmonton Oilers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $10,000,000 | $1,040,000 | $8,960,000 | $9,250,000 | $290,000 | $8,960,000 |
| 2026-27 | $8,000,000 | $7,040,000 | $960,000 | $9,250,000 | $8,290,000 | $960,000 |
| 2027-28 | $7,200,000 | $7,040,000 | $160,000 | $9,250,000 | $9,090,000 | $160,000 |
| 2028-29 | $7,200,000 | $7,040,000 | $160,000 | $9,250,000 | $9,090,000 | $160,000 |
| 2029-30 | $7,200,000 | $7,040,000 | $160,000 | $9,250,000 | $9,090,000 | $160,000 |
| 2030-31 | $0 | $1,040,000 | $-1,040,000 | $0 | $1,040,000 | $-1,040,000 |
| 2031-32 | $0 | $1,040,000 | $-1,040,000 | $0 | $1,040,000 | $-1,040,000 |
| 2032-33 | $0 | $1,040,000 | $-1,040,000 | $0 | $1,040,000 | $-1,040,000 |
| 2033-34 | $0 | $1,040,000 | $-1,040,000 | $0 | $1,040,000 | $-1,040,000 |
| 2034-35 | $0 | $1,040,000 | $-1,040,000 | $0 | $1,040,000 | $-1,040,000 |