Contract Buyout Calculator - Kyle Masters, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 20 | $865,000 | $900,000 | $35,000 | $90,000 | $775,000 | $865,000 | $80,000 | ELC | |
| 2024-25 | 21 | $865,000 | $900,000 | $35,000 | $90,000 | $775,000 | $865,000 | $80,000 | ELC | |
| 2025-26 | 22 | $865,000 | $900,000 | $35,000 | $90,000 | $775,000 | $865,000 | $80,000 | ELC | |
| Total | $105,000 | $270,000 | $2,325,000 | $2,595,000 | $240,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Buyout Impact on Minnesota Wild (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $865,000 | $219,167 | $645,833 | $865,000 | $219,167 | $645,833 |
| 2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |