Contract Buyout Calculator - Filip Gustavsson, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 25 | $3,750,000 | $3,750,000 | - | - | $4,250,000 | $4,250,000 | $4,250,000 | ||
2024-25 | 26 | $3,750,000 | $3,750,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | ||
2025-26 | 27 | $3,750,000 | $3,750,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
Total | - | - | $11,250,000 | $11,250,000 | $11,250,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $3,000,000 | $1,000,000 | $2,000,000 | $3,750,000 | $1,750,000 | $2,000,000 |
2026-27 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |