Contract Buyout Calculator - Frederick Gaudreau, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 30 | M-NTC | $2,100,000 | $2,100,000 | - | - | $2,950,000 | $2,950,000 | $2,950,000 | |
| 2024-25 | 31 | M-NTC | $2,100,000 | $2,100,000 | - | - | $2,240,000 | $2,240,000 | $2,240,000 | |
| 2025-26 | 32 | M-NTC | $2,100,000 | $2,100,000 | - | - | $1,770,000 | $1,770,000 | $1,770,000 | |
| 2026-27 | 33 | M-NTC | $2,100,000 | $2,100,000 | - | - | $1,770,000 | $1,770,000 | $1,770,000 | |
| 2027-28 | 34 | M-NTC | $2,100,000 | $2,100,000 | - | - | $1,770,000 | $1,770,000 | $1,770,000 | |
| Total | - | - | $10,500,000 | $10,500,000 | $10,500,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 15 team no trade list.
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,770,000 | $590,000 | $1,180,000 | $2,100,000 | $920,000 | $1,180,000 |
| 2026-27 | $1,770,000 | $590,000 | $1,180,000 | $2,100,000 | $920,000 | $1,180,000 |
| 2027-28 | $1,770,000 | $590,000 | $1,180,000 | $2,100,000 | $920,000 | $1,180,000 |
| 2028-29 | $0 | $590,000 | $-590,000 | $0 | $590,000 | $-590,000 |
| 2029-30 | $0 | $590,000 | $-590,000 | $0 | $590,000 | $-590,000 |
| 2030-31 | $0 | $590,000 | $-590,000 | $0 | $590,000 | $-590,000 |