Contract Buyout Calculator - Yakov Trenin, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 27 $3,500,000 $3,500,000 - - $4,000,000 $4,000,000 $4,000,000
2025-26 28 $3,500,000 $3,500,000 - - $4,000,000 $4,000,000 $4,000,000
2026-27 29 $3,500,000 $3,500,000 - - $3,000,000 $3,000,000 $3,000,000
2027-28 30 $3,500,000 $3,500,000 - - $3,000,000 $3,000,000 $3,000,000
Total - - $14,000,000 $14,000,000 $14,000,000
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:

Buyout Impact on Minnesota Wild (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $4,000,000 $1,111,111 $2,888,889 $3,500,000 $611,111 $2,888,889
2026-27 $3,000,000 $1,111,111 $1,888,889 $3,500,000 $1,611,111 $1,888,889
2027-28 $3,000,000 $1,111,111 $1,888,889 $3,500,000 $1,611,111 $1,888,889
2028-29 $0 $1,111,111 $-1,111,111 $0 $1,111,111 $-1,111,111
2029-30 $0 $1,111,111 $-1,111,111 $0 $1,111,111 $-1,111,111
2030-31 $0 $1,111,111 $-1,111,111 $0 $1,111,111 $-1,111,111