Contract Buyout Calculator - Marcus Foligno, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 33 | NMC | $4,000,000 | $4,000,000 | - | - | $5,000,000 | $5,000,000 | $5,000,000 | |
| 2025-26 | 34 | NMC | $4,000,000 | $4,000,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| 2026-27 | 35 | M-NTC | $4,000,000 | $4,000,000 | - | - | $3,500,000 | $3,500,000 | $3,500,000 | |
| 2027-28 | 36 | M-NTC | $4,000,000 | $4,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
| Total | - | - | $16,000,000 | $16,000,000 | $16,000,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 15 team no trade list for 2026-27 and 2027-28.
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,500,000 | $1,222,222 | $3,277,778 | $4,000,000 | $722,222 | $3,277,778 |
| 2026-27 | $3,500,000 | $1,222,222 | $2,277,778 | $4,000,000 | $1,722,222 | $2,277,778 |
| 2027-28 | $3,000,000 | $1,222,222 | $1,777,778 | $4,000,000 | $2,222,222 | $1,777,778 |
| 2028-29 | $0 | $1,222,222 | $-1,222,222 | $0 | $1,222,222 | $-1,222,222 |
| 2029-30 | $0 | $1,222,222 | $-1,222,222 | $0 | $1,222,222 | $-1,222,222 |
| 2030-31 | $0 | $1,222,222 | $-1,222,222 | $0 | $1,222,222 | $-1,222,222 |