Contract Buyout Calculator - Joel Eriksson Ek, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 24 | $5,250,000 | $5,250,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| 2022-23 | 25 | $5,250,000 | $5,250,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| 2023-24 | 26 | $5,250,000 | $5,250,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | ||
| 2024-25 | 27 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
| 2025-26 | 28 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
| 2026-27 | 29 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | |
| 2027-28 | 30 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| 2028-29 | 31 | NMC M-NTC | $5,250,000 | $5,250,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
| Total | - | - | $42,000,000 | $42,000,000 | $42,000,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list starting in 2024-25.
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $4,500,000 | $1,250,000 | $3,250,000 | $5,250,000 | $2,000,000 | $3,250,000 |
| 2028-29 | $3,000,000 | $1,250,000 | $1,750,000 | $5,250,000 | $3,500,000 | $1,750,000 |
| 2029-30 | $0 | $1,250,000 | $-1,250,000 | $0 | $1,250,000 | $-1,250,000 |
| 2030-31 | $0 | $1,250,000 | $-1,250,000 | $0 | $1,250,000 | $-1,250,000 |