Contract Buyout Calculator - Matt Boldy, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 22 | $7,000,000 | $7,000,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
| 2024-25 | 23 | $7,000,000 | $7,000,000 | - | - | $9,700,000 | $9,700,000 | $9,700,000 | ||
| 2025-26 | 24 | $7,000,000 | $7,000,000 | - | - | $7,700,000 | $7,700,000 | $7,700,000 | ||
| 2026-27 | 25 | $7,000,000 | $7,000,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | ||
| 2027-28 | 26 | $7,000,000 | $7,000,000 | - | - | $5,960,000 | $5,960,000 | $5,960,000 | ||
| 2028-29 | 27 | M-NTC | $7,000,000 | $7,000,000 | - | - | $5,820,000 | $5,820,000 | $5,820,000 | |
| 2029-30 | 28 | M-NTC | $7,000,000 | $7,000,000 | - | - | $5,820,000 | $5,820,000 | $5,820,000 | |
| Total | - | - | $49,000,000 | $49,000,000 | $49,000,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list in 2028-29 and 2029-30.
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $5,960,000 | $1,955,556 | $4,004,444 | $7,000,000 | $2,995,556 | $4,004,444 |
| 2028-29 | $5,820,000 | $1,955,556 | $3,864,444 | $7,000,000 | $3,135,556 | $3,864,444 |
| 2029-30 | $5,820,000 | $1,955,556 | $3,864,444 | $7,000,000 | $3,135,556 | $3,864,444 |
| 2030-31 | $0 | $1,955,556 | $-1,955,556 | $0 | $1,955,556 | $-1,955,556 |
| 2031-32 | $0 | $1,955,556 | $-1,955,556 | $0 | $1,955,556 | $-1,955,556 |
| 2032-33 | $0 | $1,955,556 | $-1,955,556 | $0 | $1,955,556 | $-1,955,556 |