Contract Buyout Calculator - Matt Boldy, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 22 | $7,000,000 | $7,000,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
2024-25 | 23 | $7,000,000 | $7,000,000 | - | - | $9,700,000 | $9,700,000 | $9,700,000 | ||
2025-26 | 24 | $7,000,000 | $7,000,000 | - | - | $7,700,000 | $7,700,000 | $7,700,000 | ||
2026-27 | 25 | $7,000,000 | $7,000,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | ||
2027-28 | 26 | $7,000,000 | $7,000,000 | - | - | $5,960,000 | $5,960,000 | $5,960,000 | ||
2028-29 | 27 | M-NTC | $7,000,000 | $7,000,000 | - | - | $5,820,000 | $5,820,000 | $5,820,000 | |
2029-30 | 28 | M-NTC | $7,000,000 | $7,000,000 | - | - | $5,820,000 | $5,820,000 | $5,820,000 | |
Total | - | - | $49,000,000 | $49,000,000 | $49,000,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list in 2028-29 and 2029-30.
Buyout Impact on Minnesota Wild (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $6,000,000 | $983,333 | $5,016,667 | $7,000,000 | $1,983,333 | $5,016,667 |
2027-28 | $5,960,000 | $983,333 | $4,976,667 | $7,000,000 | $2,023,333 | $4,976,667 |
2028-29 | $5,820,000 | $983,333 | $4,836,667 | $7,000,000 | $2,163,333 | $4,836,667 |
2029-30 | $5,820,000 | $983,333 | $4,836,667 | $7,000,000 | $2,163,333 | $4,836,667 |
2030-31 | $0 | $983,333 | $-983,333 | $0 | $983,333 | $-983,333 |
2031-32 | $0 | $983,333 | $-983,333 | $0 | $983,333 | $-983,333 |
2032-33 | $0 | $983,333 | $-983,333 | $0 | $983,333 | $-983,333 |
2033-34 | $0 | $983,333 | $-983,333 | $0 | $983,333 | $-983,333 |