Contract Buyout Calculator - Matt Boldy, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2023-24 22 $7,000,000 $7,000,000 - - $8,000,000 $8,000,000 $8,000,000
2024-25 23 $7,000,000 $7,000,000 - - $9,700,000 $9,700,000 $9,700,000
2025-26 24 $7,000,000 $7,000,000 - - $7,700,000 $7,700,000 $7,700,000
2026-27 25 $7,000,000 $7,000,000 - - $6,000,000 $6,000,000 $6,000,000
2027-28 26 $7,000,000 $7,000,000 - - $5,960,000 $5,960,000 $5,960,000
2028-29 27 M-NTC $7,000,000 $7,000,000 - - $5,820,000 $5,820,000 $5,820,000
2029-30 28 M-NTC $7,000,000 $7,000,000 - - $5,820,000 $5,820,000 $5,820,000
Total - - $49,000,000 $49,000,000 $49,000,000
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list in 2028-29 and 2029-30.

Buyout Impact on Minnesota Wild (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $7,700,000 $1,043,333 $6,656,667 $7,000,000 $343,333 $6,656,667
2026-27 $6,000,000 $1,043,333 $4,956,667 $7,000,000 $2,043,333 $4,956,667
2027-28 $5,960,000 $1,043,333 $4,916,667 $7,000,000 $2,083,333 $4,916,667
2028-29 $5,820,000 $1,043,333 $4,776,667 $7,000,000 $2,223,333 $4,776,667
2029-30 $5,820,000 $1,043,333 $4,776,667 $7,000,000 $2,223,333 $4,776,667
2030-31 $0 $1,043,333 $-1,043,333 $0 $1,043,333 $-1,043,333
2031-32 $0 $1,043,333 $-1,043,333 $0 $1,043,333 $-1,043,333
2032-33 $0 $1,043,333 $-1,043,333 $0 $1,043,333 $-1,043,333
2033-34 $0 $1,043,333 $-1,043,333 $0 $1,043,333 $-1,043,333
2034-35 $0 $1,043,333 $-1,043,333 $0 $1,043,333 $-1,043,333