Contract Buyout Calculator - Kirill Kaprizov, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 24 | $9,000,000 | $9,000,000 | - | - | $5,000,000 | $5,000,000 | $5,000,000 | ||
| 2022-23 | 25 | $9,000,000 | $9,000,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | ||
| 2023-24 | 26 | $9,000,000 | $9,000,000 | - | - | $12,500,000 | $12,500,000 | $12,500,000 | ||
| 2024-25 | 27 | NMC | $9,000,000 | $9,000,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2025-26 | 28 | NMC | $9,000,000 | $9,000,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
| Total | - | - | $45,000,000 | $45,000,000 | $45,000,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Cap %:
Buyout Impact on Minnesota Wild (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $7,500,000 | $2,500,000 | $5,000,000 | $9,000,000 | $4,000,000 | $5,000,000 |
| 2026-27 | $0 | $2,500,000 | $-2,500,000 | $0 | $2,500,000 | $-2,500,000 |