Contract Buyout Calculator - Danton Heinen, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 29 | M-NTC | $2,250,000 | $2,250,000 | - | $1,725,000 | $775,000 | $2,500,000 | $2,500,000 | |
| 2025-26 | 30 | M-NTC | $2,250,000 | $2,250,000 | - | $1,225,000 | $775,000 | $2,000,000 | $2,000,000 | |
| Total | - | $2,950,000 | $1,550,000 | $4,500,000 | $4,500,000 |
Signed:
Team: Vancouver Canucks
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 12 team no trade list.
Buyout Impact on Vancouver Canucks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,000,000 | $1,483,333 | $516,667 | $2,250,000 | $1,733,333 | $516,667 |
| 2026-27 | $0 | $258,333 | $-258,333 | $0 | $258,333 | $-258,333 |