Contract Buyout Calculator - Ukko-Pekka Luukkonen, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 25 | $4,750,000 | $4,750,000 | - | $2,000,000 | $2,750,000 | $4,750,000 | $4,750,000 | ||
| 2025-26 | 26 | $4,750,000 | $4,750,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | ||
| 2026-27 | 27 | M-NTC | $4,750,000 | $4,750,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | |
| 2027-28 | 28 | M-NTC | $4,750,000 | $4,750,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | |
| 2028-29 | 29 | M-NTC | $4,750,000 | $4,750,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | |
| Total | - | $2,000,000 | $21,750,000 | $23,750,000 | $23,750,000 |
Signed:
Team: Buffalo Sabres
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 5 team no trade list in 2026-27, 2027-28 and 2028-29.
Buyout Impact on Buffalo Sabres (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $4,750,000 | $1,583,333 | $3,166,667 | $4,750,000 | $1,583,333 | $3,166,667 |
| 2028-29 | $4,750,000 | $1,583,333 | $3,166,667 | $4,750,000 | $1,583,333 | $3,166,667 |
| 2029-30 | $0 | $1,583,333 | $-1,583,333 | $0 | $1,583,333 | $-1,583,333 |
| 2030-31 | $0 | $1,583,333 | $-1,583,333 | $0 | $1,583,333 | $-1,583,333 |