Contract Buyout Calculator - Dakota Joshua, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 28 | M-NTC | $3,250,000 | $3,250,000 | - | $2,000,000 | $2,250,000 | $4,250,000 | $4,250,000 | |
| 2025-26 | 29 | M-NTC | $3,250,000 | $3,250,000 | - | $1,500,000 | $2,000,000 | $3,500,000 | $3,500,000 | |
| 2026-27 | 30 | M-NTC | $3,250,000 | $3,250,000 | - | - | $2,625,000 | $2,625,000 | $2,625,000 | |
| 2027-28 | 31 | M-NTC | $3,250,000 | $3,250,000 | - | $1,000,000 | $1,625,000 | $2,625,000 | $2,625,000 | |
| Total | - | $4,500,000 | $8,500,000 | $13,000,000 | $13,000,000 |
Signed:
Team: Vancouver Canucks
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 12 team no trade list.
Buyout Impact on Vancouver Canucks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,500,000 | $2,194,444 | $1,305,556 | $3,250,000 | $1,944,444 | $1,305,556 |
| 2026-27 | $2,625,000 | $694,444 | $1,930,556 | $3,250,000 | $1,319,444 | $1,930,556 |
| 2027-28 | $2,625,000 | $1,694,444 | $930,556 | $3,250,000 | $2,319,444 | $930,556 |
| 2028-29 | $0 | $694,444 | $-694,444 | $0 | $694,444 | $-694,444 |
| 2029-30 | $0 | $694,444 | $-694,444 | $0 | $694,444 | $-694,444 |
| 2030-31 | $0 | $694,444 | $-694,444 | $0 | $694,444 | $-694,444 |