Contract Buyout Calculator - Marshall Warren, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 23 | $825,000 | $825,000 | - | $50,000 | $775,000 | $825,000 | $70,000 | ELC | |
2025-26 | 24 | $825,000 | $825,000 | - | $50,000 | $775,000 | $825,000 | $75,000 | ELC | |
Total | - | $100,000 | $1,550,000 | $1,650,000 | $145,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Buyout Impact on New York Islanders (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $825,000 | $179,167 | $645,833 | $825,000 | $179,167 | $645,833 |
2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |