Contract Buyout Calculator - Semyon Varlamov, 2026
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 35 | NTC | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | |
| 2024-25 | 36 | NTC | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | |
| 2025-26 | 37 | M-NTC | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | |
| 2026-27 | 38 | M-NTC | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | |
| Total | - | - | $11,000,000 | $11,000,000 | $11,000,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause for 2023-24 and 2024-25. Player can submit a 16 team no trade list for 2025-26 and 2026-27.
Buyout Impact on New York Islanders (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2026-27 | $2,750,000 | $916,667 | $1,833,333 | $2,750,000 | $916,667 | $1,833,333 |
| 2027-28 | $0 | $916,667 | $-916,667 | $0 | $916,667 | $-916,667 |