Contract Buyout Calculator - Ilya Sorokin, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 29 | NMC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2025-26 | 30 | NMC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2026-27 | 31 | NMC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2027-28 | 32 | NMC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2028-29 | 33 | M-NTC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2029-30 | 34 | M-NTC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2030-31 | 35 | M-NTC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| 2031-32 | 36 | M-NTC | $8,250,000 | $8,250,000 | - | - | $8,250,000 | $8,250,000 | $8,250,000 | |
| Total | - | - | $66,000,000 | $66,000,000 | $66,000,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Cap %:
Clause: Full no move clause through 2027-28 converts to a 16 team no trade list for 2028-29 to 2031-32.
Buyout Impact on New York Islanders (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $8,250,000 | $2,750,000 | $5,500,000 | $8,250,000 | $2,750,000 | $5,500,000 |
| 2028-29 | $8,250,000 | $2,750,000 | $5,500,000 | $8,250,000 | $2,750,000 | $5,500,000 |
| 2029-30 | $8,250,000 | $2,750,000 | $5,500,000 | $8,250,000 | $2,750,000 | $5,500,000 |
| 2030-31 | $8,250,000 | $2,750,000 | $5,500,000 | $8,250,000 | $2,750,000 | $5,500,000 |
| 2031-32 | $8,250,000 | $2,750,000 | $5,500,000 | $8,250,000 | $2,750,000 | $5,500,000 |
| 2032-33 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2033-34 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2034-35 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2035-36 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2036-37 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |