Contract Buyout Calculator - Ryan Pulock, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 27 | NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2023-24 | 28 | NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2024-25 | 29 | NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2025-26 | 30 | NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2026-27 | 31 | NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2027-28 | 32 | M-NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2028-29 | 33 | M-NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| 2029-30 | 34 | M-NTC | $6,150,000 | $6,150,000 | - | - | $6,150,000 | $6,150,000 | $6,150,000 | |
| Total | - | - | $49,200,000 | $49,200,000 | $49,200,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Cap %:
Clause: Full no trade through 2026-27. For 2027-28, 2028-29 and 2029-30 player can submit a 16 team no trade list.
Buyout Impact on New York Islanders (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $6,150,000 | $2,050,000 | $4,100,000 | $6,150,000 | $2,050,000 | $4,100,000 |
| 2028-29 | $6,150,000 | $2,050,000 | $4,100,000 | $6,150,000 | $2,050,000 | $4,100,000 |
| 2029-30 | $6,150,000 | $2,050,000 | $4,100,000 | $6,150,000 | $2,050,000 | $4,100,000 |
| 2030-31 | $0 | $2,050,000 | $-2,050,000 | $0 | $2,050,000 | $-2,050,000 |
| 2031-32 | $0 | $2,050,000 | $-2,050,000 | $0 | $2,050,000 | $-2,050,000 |
| 2032-33 | $0 | $2,050,000 | $-2,050,000 | $0 | $2,050,000 | $-2,050,000 |