Contract Buyout Calculator - Pierre Engvall, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 27 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2024-25 | 28 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2025-26 | 29 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2026-27 | 30 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2027-28 | 31 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2028-29 | 32 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
2029-30 | 33 | M-NTC | $3,000,000 | $3,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
Total | - | - | $21,000,000 | $21,000,000 | $21,000,000 |
Signed:
Team: New York Islanders
GM: -
Exp. Status:
Cap %:
Clause: For duration of contract player can submit a 16 team no trade list.
Buyout Impact on New York Islanders (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $3,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $2,000,000 |
2026-27 | $3,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $2,000,000 |
2027-28 | $3,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $2,000,000 |
2028-29 | $3,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $2,000,000 |
2029-30 | $3,000,000 | $1,000,000 | $2,000,000 | $3,000,000 | $1,000,000 | $2,000,000 |
2030-31 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
2031-32 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
2032-33 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
2033-34 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
2034-35 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |