Contract Buyout Calculator - Cale Makar, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 22 | $9,000,000 | $9,000,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
| 2022-23 | 23 | $9,000,000 | $9,000,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | ||
| 2023-24 | 24 | $9,000,000 | $9,000,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | ||
| 2024-25 | 25 | $9,000,000 | $9,000,000 | - | - | $10,600,000 | $10,600,000 | $10,600,000 | ||
| 2025-26 | 26 | $9,000,000 | $9,000,000 | - | - | $8,700,000 | $8,700,000 | $8,700,000 | ||
| 2026-27 | 27 | $9,000,000 | $9,000,000 | - | $1,000,000 | $5,700,000 | $6,700,000 | $6,700,000 | ||
| Total | - | $1,000,000 | $53,000,000 | $54,000,000 | $54,000,000 |
Signed:
Team: Colorado Avalanche
GM: -
Exp. Status:
Cap %:
Buyout Impact on Colorado Avalanche (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $8,700,000 | $2,400,000 | $6,300,000 | $9,000,000 | $2,700,000 | $6,300,000 |
| 2026-27 | $6,700,000 | $3,400,000 | $3,300,000 | $9,000,000 | $5,700,000 | $3,300,000 |
| 2027-28 | $0 | $2,400,000 | $-2,400,000 | $0 | $2,400,000 | $-2,400,000 |
| 2028-29 | $0 | $2,400,000 | $-2,400,000 | $0 | $2,400,000 | $-2,400,000 |