Contract Buyout Calculator - Ilya Mikheyev, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 27 | M-NTC | $4,750,000 | $4,750,000 | - | - | $4,350,000 | $4,350,000 | $4,350,000 | |
| 2023-24 | 28 | M-NTC | $4,750,000 | $4,750,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
| 2024-25 | 29 | M-NTC | $4,750,000 | $4,750,000 | - | - | $5,150,000 | $5,150,000 | $5,150,000 | |
| 2025-26 | 30 | M-NTC | $4,750,000 | $4,750,000 | - | - | $4,150,000 | $4,150,000 | $4,150,000 | |
| Total | - | - | $19,000,000 | $19,000,000 | $19,000,000 |
Signed:
Team: Vancouver Canucks
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 12 team no trade list.
Retained Salary: Vancouver Canucks retained 15.0% of total salary on
Buyout Impact on Chicago Blackhawks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,527,500 | $1,175,833 | $2,351,667 | $4,037,500 | $1,685,833 | $2,351,667 |
| 2026-27 | $0 | $1,175,833 | $-1,175,833 | $0 | $1,175,833 | $-1,175,833 |
Buyout Impact on Vancouver Canucks (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $622,500 | $207,500 | $415,000 | $712,500 | $297,500 | $415,000 |
| 2026-27 | $0 | $207,500 | $-207,500 | $0 | $207,500 | $-207,500 |