Contract Buyout Calculator - Jonas Siegenthaler, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 26 | $3,400,000 | $3,400,000 | - | $1,500,000 | $2,750,000 | $4,250,000 | $4,250,000 | ||
| 2024-25 | 27 | M-NTC | $3,400,000 | $3,400,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | |
| 2025-26 | 28 | M-NTC | $3,400,000 | $3,400,000 | - | - | $3,200,000 | $3,200,000 | $3,200,000 | |
| 2026-27 | 29 | M-NTC | $3,400,000 | $3,400,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
| 2027-28 | 30 | M-NTC | $3,400,000 | $3,400,000 | - | - | $2,550,000 | $2,550,000 | $2,550,000 | |
| Total | - | $1,500,000 | $15,500,000 | $17,000,000 | $17,000,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list starting in 2024-25.
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,200,000 | $972,222 | $2,227,778 | $3,400,000 | $1,172,222 | $2,227,778 |
| 2026-27 | $3,000,000 | $972,222 | $2,027,778 | $3,400,000 | $1,372,222 | $2,027,778 |
| 2027-28 | $2,550,000 | $972,222 | $1,577,778 | $3,400,000 | $1,822,222 | $1,577,778 |
| 2028-29 | $0 | $972,222 | $-972,222 | $0 | $972,222 | $-972,222 |
| 2029-30 | $0 | $972,222 | $-972,222 | $0 | $972,222 | $-972,222 |
| 2030-31 | $0 | $972,222 | $-972,222 | $0 | $972,222 | $-972,222 |