Contract Buyout Calculator - Brenden Dillon, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 33 | NTC | $4,000,000 | $4,000,000 | - | $2,000,000 | $3,000,000 | $5,000,000 | $5,000,000 | |
| 2025-26 | 34 | NTC | $4,000,000 | $4,000,000 | - | $1,000,000 | $3,000,000 | $4,000,000 | $4,000,000 | |
| 2026-27 | 35 | M-NTC | $4,000,000 | $4,000,000 | - | $1,000,000 | $2,000,000 | $3,000,000 | $3,000,000 | |
| Total | - | $4,000,000 | $8,000,000 | $12,000,000 | $12,000,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list for 2026-27.
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,000,000 | $1,833,333 | $2,166,667 | $4,000,000 | $1,833,333 | $2,166,667 |
| 2026-27 | $3,000,000 | $1,833,333 | $1,166,667 | $4,000,000 | $2,833,333 | $1,166,667 |
| 2027-28 | $0 | $833,333 | $-833,333 | $0 | $833,333 | $-833,333 |
| 2028-29 | $0 | $833,333 | $-833,333 | $0 | $833,333 | $-833,333 |