Contract Buyout Calculator - Brett Pesce, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 29 | NTC | $5,500,000 | $5,500,000 | - | $5,000,000 | $2,000,000 | $7,000,000 | $7,000,000 | |
| 2025-26 | 30 | NTC | $5,500,000 | $5,500,000 | - | $4,000,000 | $2,000,000 | $6,000,000 | $6,000,000 | |
| 2026-27 | 31 | NTC | $5,500,000 | $5,500,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2027-28 | 32 | M-NTC | $5,500,000 | $5,500,000 | - | $2,500,000 | $3,100,000 | $5,600,000 | $5,600,000 | |
| 2028-29 | 33 | M-NTC | $5,500,000 | $5,500,000 | - | $1,000,000 | $3,200,000 | $4,200,000 | $4,200,000 | |
| 2029-30 | 34 | M-NTC | $5,500,000 | $5,500,000 | - | - | $4,200,000 | $4,200,000 | $4,200,000 | |
| Total | - | $14,500,000 | $18,500,000 | $33,000,000 | $33,000,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2027-28 player can submit a 15 team no trade list.
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $6,000,000 | $5,100,000 | $900,000 | $5,500,000 | $4,600,000 | $900,000 |
| 2026-27 | $6,000,000 | $3,100,000 | $2,900,000 | $5,500,000 | $2,600,000 | $2,900,000 |
| 2027-28 | $5,600,000 | $3,600,000 | $2,000,000 | $5,500,000 | $3,500,000 | $2,000,000 |
| 2028-29 | $4,200,000 | $2,100,000 | $2,100,000 | $5,500,000 | $3,400,000 | $2,100,000 |
| 2029-30 | $4,200,000 | $1,100,000 | $3,100,000 | $5,500,000 | $2,400,000 | $3,100,000 |
| 2030-31 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |
| 2031-32 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |
| 2032-33 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |
| 2033-34 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |
| 2034-35 | $0 | $1,100,000 | $-1,100,000 | $0 | $1,100,000 | $-1,100,000 |