Contract Buyout Calculator - Stefan Noesen, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 31 | M-NTC | $2,750,000 | $2,750,000 | - | $100,000 | $1,750,000 | $1,850,000 | $2,750,000 | |
| 2025-26 | 32 | M-NTC | $2,750,000 | $2,750,000 | - | $500,000 | $2,250,000 | $2,750,000 | $2,750,000 | |
| 2026-27 | 33 | M-NTC | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | |
| Total | - | $600,000 | $6,750,000 | $7,350,000 | $8,250,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list for 2024-25 and 2025-26 and a 7 team no trade list for 2026-27.
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,750,000 | $1,333,333 | $1,416,667 | $2,750,000 | $1,333,333 | $1,416,667 |
| 2026-27 | $2,750,000 | $833,333 | $1,916,667 | $2,750,000 | $833,333 | $1,916,667 |
| 2027-28 | $0 | $833,333 | $-833,333 | $0 | $833,333 | $-833,333 |
| 2028-29 | $0 | $833,333 | $-833,333 | $0 | $833,333 | $-833,333 |