Contract Buyout Calculator - Nico Hischier, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020-21 | 21 | $7,250,000 | $7,250,000 | - | $3,000,000 | $4,000,000 | $7,000,000 | $7,000,000 | ||
| 2021-22 | 22 | $7,250,000 | $7,250,000 | - | - | $7,250,000 | $7,250,000 | $7,250,000 | ||
| 2022-23 | 23 | $7,250,000 | $7,250,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | ||
| 2023-24 | 24 | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | ||
| 2024-25 | 25 | M-NTC | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | |
| 2025-26 | 26 | M-NTC | $7,250,000 | $7,250,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| 2026-27 | 27 | M-NTC | $7,250,000 | $7,250,000 | - | - | $8,500,000 | $8,500,000 | $8,500,000 | |
| Total | - | $3,000,000 | $47,750,000 | $50,750,000 | $50,750,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2024-25 player can submit a 10 team no trade list.
Buyout Impact on New Jersey Devils (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $8,000,000 | $2,750,000 | $5,250,000 | $7,250,000 | $2,000,000 | $5,250,000 |
| 2026-27 | $8,500,000 | $2,750,000 | $5,750,000 | $7,250,000 | $1,500,000 | $5,750,000 |
| 2027-28 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |
| 2028-29 | $0 | $2,750,000 | $-2,750,000 | $0 | $2,750,000 | $-2,750,000 |