Contract Buyout Calculator - Jesper Bratt, 2026

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2023-24 25 $7,875,000 $7,875,000 - $5,000,000 $5,000,000 $10,000,000 $10,000,000
2024-25 26 NMC $7,875,000 $7,875,000 - $5,000,000 $4,000,000 $9,000,000 $9,000,000
2025-26 27 NMC $7,875,000 $7,875,000 - $5,000,000 $4,000,000 $9,000,000 $9,000,000
2026-27 28 NMC $7,875,000 $7,875,000 - $2,000,000 $6,000,000 $8,000,000 $8,000,000
2027-28 29 NMC $7,875,000 $7,875,000 - $5,000,000 $2,200,000 $7,200,000 $7,200,000
2028-29 30 NMC M-NTC $7,875,000 $7,875,000 - $5,000,000 $2,200,000 $7,200,000 $7,200,000
2029-30 31 NMC M-NTC $7,875,000 $7,875,000 - $4,500,000 $2,100,000 $6,600,000 $6,600,000
2030-31 32 NMC M-NTC $7,875,000 $7,875,000 - - $6,000,000 $6,000,000 $6,000,000
Total - $31,500,000 $31,500,000 $63,000,000 $63,000,000
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 15 team no trade list for 2028-29, 2029-30 and 2030-31.

Buyout Impact on New Jersey Devils (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2026-27 $8,000,000 $3,233,333 $4,766,667 $7,875,000 $3,108,333 $4,766,667
2027-28 $7,200,000 $6,233,333 $966,667 $7,875,000 $6,908,333 $966,667
2028-29 $7,200,000 $6,233,333 $966,667 $7,875,000 $6,908,333 $966,667
2029-30 $6,600,000 $5,733,333 $866,667 $7,875,000 $7,008,333 $866,667
2030-31 $6,000,000 $1,233,333 $4,766,667 $7,875,000 $3,108,333 $4,766,667
2031-32 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2032-33 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2033-34 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2034-35 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333
2035-36 $0 $1,233,333 $-1,233,333 $0 $1,233,333 $-1,233,333