Contract Buyout Calculator - Mason Marchment, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 27 | $4,500,000 | $4,500,000 | - | $1,000,000 | $5,000,000 | $6,000,000 | $6,000,000 | ||
| 2023-24 | 28 | $4,500,000 | $4,500,000 | - | - | $4,800,000 | $4,800,000 | $4,800,000 | ||
| 2024-25 | 29 | $4,500,000 | $4,500,000 | - | $1,000,000 | $2,600,000 | $3,600,000 | $3,600,000 | ||
| 2025-26 | 30 | $4,500,000 | $4,500,000 | - | $1,000,000 | $2,600,000 | $3,600,000 | $3,600,000 | ||
| Total | - | $3,000,000 | $15,000,000 | $18,000,000 | $18,000,000 |
Signed:
Team: Dallas Stars
GM: -
Exp. Status:
Cap %:
Buyout Impact on Dallas Stars (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,600,000 | $1,866,667 | $1,733,333 | $4,500,000 | $2,766,667 | $1,733,333 |
| 2026-27 | $0 | $866,667 | $-866,667 | $0 | $866,667 | $-866,667 |