Contract Buyout Calculator - Jason Robertson, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 23 | $7,750,000 | $7,750,000 | - | $3,000,000 | $1,500,000 | $4,500,000 | $4,500,000 | ||
2023-24 | 24 | $7,750,000 | $7,750,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
2024-25 | 25 | $7,750,000 | $7,750,000 | - | - | $9,200,000 | $9,200,000 | $9,200,000 | ||
2025-26 | 26 | $7,750,000 | $7,750,000 | - | - | $9,300,000 | $9,300,000 | $9,300,000 | ||
Total | - | $3,000,000 | $28,000,000 | $31,000,000 | $31,000,000 |
Signed:
Team: Dallas Stars
GM: -
Exp. Status:
Cap %:
Buyout Impact on Dallas Stars if bought out before July 22 (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $9,300,000 | $1,550,000 | $7,750,000 | $7,750,000 | $0 | $7,750,000 |
2026-27 | $0 | $1,550,000 | $-1,550,000 | $0 | $1,550,000 | $-1,550,000 |
Buyout Impact on Dallas Stars if bought out on or after July 22 (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $9,300,000 | $3,100,000 | $6,200,000 | $7,750,000 | $1,550,000 | $6,200,000 |
2026-27 | $0 | $3,100,000 | $-3,100,000 | $0 | $3,100,000 | $-3,100,000 |