Contract Buyout Calculator - Adam Fox, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 24 | $9,500,000 | $9,500,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | ||
2023-24 | 25 | $9,500,000 | $9,500,000 | - | - | $1,200,000 | $1,200,000 | $1,200,000 | ||
2024-25 | 26 | $9,500,000 | $9,500,000 | - | - | $1,200,000 | $1,200,000 | $1,200,000 | ||
2025-26 | 27 | NMC | $9,500,000 | $9,500,000 | - | - | $9,500,000 | $9,500,000 | $9,500,000 | |
2026-27 | 28 | NMC | $9,500,000 | $9,500,000 | - | $6,500,000 | $1,000,000 | $7,500,000 | $7,250,000 | |
2027-28 | 29 | M-NTC | $9,500,000 | $9,500,000 | - | $6,250,000 | $1,000,000 | $7,250,000 | $7,250,000 | |
2028-29 | 30 | M-NTC | $9,500,000 | $9,500,000 | - | $4,750,000 | $2,500,000 | $7,250,000 | $7,250,000 | |
Total | - | $17,500,000 | $27,400,000 | $44,900,000 | $44,650,000 |
Signed:
Team: New York Rangers
GM: -
Exp. Status:
Cap %:
Clause: Full NMC in 2025-26 and 2026-27 converts to a 16 team no trade list in 2027-28 and 2028-29.
Buyout Impact on New York Rangers (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $9,500,000 | $1,166,667 | $8,333,333 | $9,500,000 | $1,166,667 | $8,333,333 |
2026-27 | $7,500,000 | $7,666,667 | $-166,667 | $9,500,000 | $9,666,667 | $-166,667 |
2027-28 | $7,250,000 | $7,416,667 | $-166,667 | $9,500,000 | $9,666,667 | $-166,667 |
2028-29 | $7,250,000 | $5,916,667 | $1,333,333 | $9,500,000 | $8,166,667 | $1,333,333 |
2029-30 | $0 | $1,166,667 | $-1,166,667 | $0 | $1,166,667 | $-1,166,667 |
2030-31 | $0 | $1,166,667 | $-1,166,667 | $0 | $1,166,667 | $-1,166,667 |
2031-32 | $0 | $1,166,667 | $-1,166,667 | $0 | $1,166,667 | $-1,166,667 |
2032-33 | $0 | $1,166,667 | $-1,166,667 | $0 | $1,166,667 | $-1,166,667 |