Contract Buyout Calculator - Filip Chytil, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 24 | $4,437,500 | $4,437,500 | - | $1,000,000 | $3,500,000 | $4,500,000 | $4,500,000 | ||
2024-25 | 25 | $4,437,500 | $4,437,500 | - | - | $4,625,000 | $4,625,000 | $4,625,000 | ||
2025-26 | 26 | $4,437,500 | $4,437,500 | - | - | $4,875,000 | $4,875,000 | $4,875,000 | ||
2026-27 | 27 | $4,437,500 | $4,437,500 | - | - | $3,750,000 | $3,750,000 | $3,750,000 | ||
Total | - | $1,000,000 | $16,750,000 | $17,750,000 | $17,750,000 |
Signed:
Team: New York Rangers
GM: -
Exp. Status:
Cap %:
Buyout Impact on New York Rangers (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $4,875,000 | $718,750 | $4,156,250 | $4,437,500 | $281,250 | $4,156,250 |
2026-27 | $3,750,000 | $718,750 | $3,031,250 | $4,437,500 | $1,406,250 | $3,031,250 |
2027-28 | $0 | $718,750 | $-718,750 | $0 | $718,750 | $-718,750 |
2028-29 | $0 | $718,750 | $-718,750 | $0 | $718,750 | $-718,750 |