Contract Buyout Calculator - Vincent Trocheck, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 29 | NMC | $5,625,000 | $5,625,000 | - | $3,000,000 | $3,000,000 | $6,000,000 | $6,000,000 | |
| 2023-24 | 30 | NMC | $5,625,000 | $5,625,000 | - | $3,000,000 | $3,500,000 | $6,500,000 | $6,500,000 | |
| 2024-25 | 31 | NMC | $5,625,000 | $5,625,000 | - | $3,000,000 | $3,375,000 | $6,375,000 | $6,375,000 | |
| 2025-26 | 32 | M-NTC | $5,625,000 | $5,625,000 | - | $3,000,000 | $3,000,000 | $6,000,000 | $6,000,000 | |
| 2026-27 | 33 | M-NTC | $5,625,000 | $5,625,000 | - | $3,000,000 | $3,000,000 | $6,000,000 | $6,000,000 | |
| 2027-28 | 34 | M-NTC | $5,625,000 | $5,625,000 | - | $1,500,000 | $3,000,000 | $4,500,000 | $4,500,000 | |
| 2028-29 | 35 | M-NTC | $5,625,000 | $5,625,000 | - | $1,000,000 | $3,000,000 | $4,000,000 | $4,000,000 | |
| Total | - | $17,500,000 | $21,875,000 | $39,375,000 | $39,375,000 |
Signed:
Team: New York Rangers
GM: -
Exp. Status:
Cap %:
Clause: Player has a 12 team no trade list in 2025-26, a 10 team no trade list in 2026-27 and a 6 team no trade list in 2027-28 and 2028-29.
Buyout Impact on New York Rangers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $4,500,000 | $2,500,000 | $2,000,000 | $5,625,000 | $3,625,000 | $2,000,000 |
| 2028-29 | $4,000,000 | $2,000,000 | $2,000,000 | $5,625,000 | $3,625,000 | $2,000,000 |
| 2029-30 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2030-31 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |