Contract Buyout Calculator - Colton Parayko, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2022-23 29 NTC $6,500,000 $6,500,000 - - $7,250,000 $7,250,000 $7,250,000
2023-24 30 NTC $6,500,000 $6,500,000 - - $8,000,000 $8,000,000 $8,000,000
2024-25 31 NTC $6,500,000 $6,500,000 - - $8,000,000 $8,000,000 $8,000,000
2025-26 32 NTC $6,500,000 $6,500,000 - - $8,000,000 $8,000,000 $8,000,000
2026-27 33 NTC $6,500,000 $6,500,000 - - $6,350,000 $6,350,000 $6,350,000
2027-28 34 NTC $6,500,000 $6,500,000 - - $4,800,000 $4,800,000 $4,800,000
2028-29 35 M-NTC $6,500,000 $6,500,000 - - $4,800,000 $4,800,000 $4,800,000
2029-30 36 M-NTC $6,500,000 $6,500,000 - - $4,800,000 $4,800,000 $4,800,000
Total - - $52,000,000 $52,000,000 $52,000,000
Signed:
Team: St. Louis Blues
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause converts to a 15 team no trade list for 2028-29 and 2029-30.

Buyout Impact on St. Louis Blues (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $8,000,000 $1,916,667 $6,083,333 $6,500,000 $416,667 $6,083,333
2026-27 $6,350,000 $1,916,667 $4,433,333 $6,500,000 $2,066,667 $4,433,333
2027-28 $4,800,000 $1,916,667 $2,883,333 $6,500,000 $3,616,667 $2,883,333
2028-29 $4,800,000 $1,916,667 $2,883,333 $6,500,000 $3,616,667 $2,883,333
2029-30 $4,800,000 $1,916,667 $2,883,333 $6,500,000 $3,616,667 $2,883,333
2030-31 $0 $1,916,667 $-1,916,667 $0 $1,916,667 $-1,916,667
2031-32 $0 $1,916,667 $-1,916,667 $0 $1,916,667 $-1,916,667
2032-33 $0 $1,916,667 $-1,916,667 $0 $1,916,667 $-1,916,667
2033-34 $0 $1,916,667 $-1,916,667 $0 $1,916,667 $-1,916,667
2034-35 $0 $1,916,667 $-1,916,667 $0 $1,916,667 $-1,916,667