Contract Buyout Calculator - Marc-Andre Gaudet, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 18 | $849,167 | $849,167 | - | $80,000 | - | $80,000 | - | ELC | |
2023-24 | 19 | $830,000 | $830,000 | - | $82,500 | - | $82,500 | - | ELC | |
2024-25 | 20 | $802,500 | $802,500 | - | $82,500 | $775,000 | $857,500 | $82,500 | ELC | |
2025-26 | 21 | $802,500 | $802,500 | - | - | $775,000 | $775,000 | $82,500 | ELC | |
2026-27 | 22 | $802,500 | $802,500 | - | - | $775,000 | $775,000 | $82,500 | ELC | |
Total | - | $245,000 | $2,325,000 | $2,570,000 | $247,500 |
Signed:
Team: St. Louis Blues
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.
Buyout Impact on St. Louis Blues (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $775,000 | $129,167 | $645,833 | $802,500 | $156,667 | $645,833 |
2026-27 | $775,000 | $129,167 | $645,833 | $802,500 | $156,667 | $645,833 |
2027-28 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |
2028-29 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |