Contract Buyout Calculator - Samuel Johannesson, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 23 | $870,000 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2025-26 | 24 | $870,000 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| Total | $160,000 | $190,000 | $1,550,000 | $1,740,000 | $165,000 |
Signed:
Team: St. Louis Blues
GM: -
Exp. Status:
Buyout Impact on St. Louis Blues (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $870,000 | $224,167 | $645,833 | $870,000 | $224,167 | $645,833 |
| 2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |