Contract Buyout Calculator - Jordan Binnington, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 28 | NTC | $6,000,000 | $6,000,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | |
| 2022-23 | 29 | NTC | $6,000,000 | $6,000,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | |
| 2023-24 | 30 | NTC | $6,000,000 | $6,000,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
| 2024-25 | 31 | M-NTC | $6,000,000 | $6,000,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
| 2025-26 | 32 | M-NTC | $6,000,000 | $6,000,000 | - | - | $6,500,000 | $6,500,000 | $6,500,000 | |
| 2026-27 | 33 | M-NTC | $6,000,000 | $6,000,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
| Total | - | - | $36,000,000 | $36,000,000 | $36,000,000 |
Signed:
Team: St. Louis Blues
GM: -
Exp. Status:
Cap %:
Clause: Player submits an 18 team no trade list in 2024-25, a 14 no trade list in 2025-26 and a 10 team no trade list in 2026-27.
Buyout Impact on St. Louis Blues (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $6,500,000 | $1,833,333 | $4,666,667 | $6,000,000 | $1,333,333 | $4,666,667 |
| 2026-27 | $4,500,000 | $1,833,333 | $2,666,667 | $6,000,000 | $3,333,333 | $2,666,667 |
| 2027-28 | $0 | $1,833,333 | $-1,833,333 | $0 | $1,833,333 | $-1,833,333 |
| 2028-29 | $0 | $1,833,333 | $-1,833,333 | $0 | $1,833,333 | $-1,833,333 |