Contract Buyout Calculator - Justin Faulk, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2020-21 | 28 | NTC | $6,500,000 | $6,500,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
2021-22 | 29 | NTC | $6,500,000 | $6,500,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | |
2022-23 | 30 | NTC | $6,500,000 | $6,500,000 | - | - | $5,850,000 | $5,850,000 | $5,850,000 | |
2023-24 | 31 | NTC | $6,500,000 | $6,500,000 | - | - | $7,900,000 | $7,900,000 | $7,900,000 | |
2024-25 | 32 | NTC | $6,500,000 | $6,500,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | |
2025-26 | 33 | M-NTC | $6,500,000 | $6,500,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
2026-27 | 34 | M-NTC | $6,500,000 | $6,500,000 | - | - | $4,500,000 | $4,500,000 | $4,500,000 | |
Total | - | - | $45,500,000 | $45,500,000 | $45,500,000 |
Signed:
Team: St. Louis Blues
GM: -
Exp. Status:
Cap %:
Clause: Player has a 15 team no trade list for 2025-26 and 2026-27.
Buyout Impact on St. Louis Blues (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $4,500,000 | $1,500,000 | $3,000,000 | $6,500,000 | $3,500,000 | $3,000,000 |
2026-27 | $4,500,000 | $1,500,000 | $3,000,000 | $6,500,000 | $3,500,000 | $3,000,000 |
2027-28 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |
2028-29 | $0 | $1,500,000 | $-1,500,000 | $0 | $1,500,000 | $-1,500,000 |