Contract Buyout Calculator - Vince Dunn, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 26 | $7,350,000 | $7,350,000 | - | - | $9,000,000 | $9,000,000 | $9,000,000 | ||
2024-25 | 27 | NTC | $7,350,000 | $7,350,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
2025-26 | 28 | M-NTC | $7,350,000 | $7,350,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
2026-27 | 29 | M-NTC | $7,350,000 | $7,350,000 | - | - | $5,400,000 | $5,400,000 | $5,400,000 | |
Total | - | - | $29,400,000 | $29,400,000 | $29,400,000 |
Signed:
Team: Seattle Kraken
GM: -
Exp. Status:
Cap %:
Clause: Full no trade clause for 2024-25 and 16 team no trade list for 2025-26 and 2026-27.
Buyout Impact on Seattle Kraken (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $7,000,000 | $2,066,667 | $4,933,333 | $7,350,000 | $2,416,667 | $4,933,333 |
2026-27 | $5,400,000 | $2,066,667 | $3,333,333 | $7,350,000 | $4,016,667 | $3,333,333 |
2027-28 | $0 | $2,066,667 | $-2,066,667 | $0 | $2,066,667 | $-2,066,667 |
2028-29 | $0 | $2,066,667 | $-2,066,667 | $0 | $2,066,667 | $-2,066,667 |