Contract Buyout Calculator - Chandler Stephenson, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 30 | NMC | $6,250,000 | $6,250,000 | - | $4,000,000 | $2,250,000 | $6,250,000 | $6,250,000 | |
| 2025-26 | 31 | NMC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| 2026-27 | 32 | NMC | $6,250,000 | $6,250,000 | - | $2,000,000 | $4,250,000 | $6,250,000 | $6,250,000 | |
| 2027-28 | 33 | NMC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| 2028-29 | 34 | NMC M-NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| 2029-30 | 35 | NMC M-NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| 2030-31 | 36 | NMC M-NTC | $6,250,000 | $6,250,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| Total | - | $6,000,000 | $37,750,000 | $43,750,000 | $43,750,000 |
Signed:
Team: Seattle Kraken
GM: -
Exp. Status:
Cap %:
Clause: For 2028-29, 2029-30 and 2030-31 player can submit a 10 team no trade list.
Buyout Impact on Seattle Kraken (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $6,250,000 | $1,972,222 | $4,277,778 | $6,250,000 | $1,972,222 | $4,277,778 |
| 2026-27 | $6,250,000 | $3,972,222 | $2,277,778 | $6,250,000 | $3,972,222 | $2,277,778 |
| 2027-28 | $6,250,000 | $1,972,222 | $4,277,778 | $6,250,000 | $1,972,222 | $4,277,778 |
| 2028-29 | $6,250,000 | $1,972,222 | $4,277,778 | $6,250,000 | $1,972,222 | $4,277,778 |
| 2029-30 | $6,250,000 | $1,972,222 | $4,277,778 | $6,250,000 | $1,972,222 | $4,277,778 |
| 2030-31 | $6,250,000 | $1,972,222 | $4,277,778 | $6,250,000 | $1,972,222 | $4,277,778 |
| 2031-32 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |
| 2032-33 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |
| 2033-34 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |
| 2034-35 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |
| 2035-36 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |
| 2036-37 | $0 | $1,972,222 | $-1,972,222 | $0 | $1,972,222 | $-1,972,222 |