Contract Buyout Calculator - Darcy Kuemper, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 32 | M-NTC | $5,250,000 | $5,250,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2023-24 | 33 | M-NTC | $5,250,000 | $5,250,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2024-25 | 34 | M-NTC | $5,250,000 | $5,250,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2025-26 | 35 | M-NTC | $5,250,000 | $5,250,000 | - | $2,000,000 | $2,500,000 | $4,500,000 | $4,500,000 | |
| 2026-27 | 36 | M-NTC | $5,250,000 | $5,250,000 | - | $2,000,000 | $1,750,000 | $3,750,000 | $3,750,000 | |
| Total | - | $10,000,000 | $16,250,000 | $26,250,000 | $26,250,000 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Cap %:
Clause: Player has a 15 team no trade list for 2022-23 and 2023-24 and then a 10 team no trade list for 2024-25, 2025-26 and 2026-27.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,500,000 | $2,708,333 | $1,791,667 | $5,250,000 | $3,458,333 | $1,791,667 |
| 2026-27 | $3,750,000 | $2,708,333 | $1,041,667 | $5,250,000 | $4,208,333 | $1,041,667 |
| 2027-28 | $0 | $708,333 | $-708,333 | $0 | $708,333 | $-708,333 |
| 2028-29 | $0 | $708,333 | $-708,333 | $0 | $708,333 | $-708,333 |