Contract Buyout Calculator - Drew Doughty, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2019-20 29 NMC $11,000,000 $11,000,000 - $10,000,000 $2,000,000 $12,000,000 $12,000,000
2020-21 30 NMC $11,000,000 $11,000,000 - $2,000,000 $8,000,000 $10,000,000 $10,000,000
2021-22 31 NMC $11,000,000 $11,000,000 - $4,000,000 $7,000,000 $11,000,000 $11,000,000
2022-23 32 NMC $11,000,000 $11,000,000 - $4,000,000 $7,000,000 $11,000,000 $11,000,000
2023-24 33 M-NTC $11,000,000 $11,000,000 - - $11,000,000 $11,000,000 $11,000,000
2024-25 34 M-NTC $11,000,000 $11,000,000 - - $11,000,000 $11,000,000 $11,000,000
2025-26 35 M-NTC $11,000,000 $11,000,000 - - $11,000,000 $11,000,000 $11,000,000
2026-27 36 M-NTC $11,000,000 $11,000,000 - - $11,000,000 $11,000,000 $11,000,000
Total - $20,000,000 $68,000,000 $88,000,000 $88,000,000
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2023-24 player submits a 7 team trade list.

Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $11,000,000 $3,666,667 $7,333,333 $11,000,000 $3,666,667 $7,333,333
2026-27 $11,000,000 $3,666,667 $7,333,333 $11,000,000 $3,666,667 $7,333,333
2027-28 $0 $3,666,667 $-3,666,667 $0 $3,666,667 $-3,666,667
2028-29 $0 $3,666,667 $-3,666,667 $0 $3,666,667 $-3,666,667