Contract Buyout Calculator - Drew Doughty, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2019-20 | 29 | NMC | $11,000,000 | $11,000,000 | - | $10,000,000 | $2,000,000 | $12,000,000 | $12,000,000 | |
2020-21 | 30 | NMC | $11,000,000 | $11,000,000 | - | $2,000,000 | $8,000,000 | $10,000,000 | $10,000,000 | |
2021-22 | 31 | NMC | $11,000,000 | $11,000,000 | - | $4,000,000 | $7,000,000 | $11,000,000 | $11,000,000 | |
2022-23 | 32 | NMC | $11,000,000 | $11,000,000 | - | $4,000,000 | $7,000,000 | $11,000,000 | $11,000,000 | |
2023-24 | 33 | M-NTC | $11,000,000 | $11,000,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | |
2024-25 | 34 | M-NTC | $11,000,000 | $11,000,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | |
2025-26 | 35 | M-NTC | $11,000,000 | $11,000,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | |
2026-27 | 36 | M-NTC | $11,000,000 | $11,000,000 | - | - | $11,000,000 | $11,000,000 | $11,000,000 | |
Total | - | $20,000,000 | $68,000,000 | $88,000,000 | $88,000,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2023-24 player submits a 7 team trade list.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $11,000,000 | $3,666,667 | $7,333,333 | $11,000,000 | $3,666,667 | $7,333,333 |
2026-27 | $11,000,000 | $3,666,667 | $7,333,333 | $11,000,000 | $3,666,667 | $7,333,333 |
2027-28 | $0 | $3,666,667 | $-3,666,667 | $0 | $3,666,667 | $-3,666,667 |
2028-29 | $0 | $3,666,667 | $-3,666,667 | $0 | $3,666,667 | $-3,666,667 |