Contract Buyout Calculator - Warren Foegele, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 28 | M-NTC | $3,500,000 | $3,500,000 | - | $3,000,000 | $1,000,000 | $4,000,000 | $4,000,000 | |
| 2025-26 | 29 | M-NTC | $3,500,000 | $3,500,000 | - | $2,000,000 | $1,500,000 | $3,500,000 | $3,500,000 | |
| 2026-27 | 30 | M-NTC | $3,500,000 | $3,500,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | |
| Total | - | $5,000,000 | $5,500,000 | $10,500,000 | $10,500,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: Player has a 10 team no trade list in 2024-25 and a 5 team no trade list in 2025-26 and 2026-27.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,500,000 | $2,750,000 | $750,000 | $3,500,000 | $2,750,000 | $750,000 |
| 2026-27 | $3,000,000 | $750,000 | $2,250,000 | $3,500,000 | $1,250,000 | $2,250,000 |
| 2027-28 | $0 | $750,000 | $-750,000 | $0 | $750,000 | $-750,000 |
| 2028-29 | $0 | $750,000 | $-750,000 | $0 | $750,000 | $-750,000 |