Contract Buyout Calculator - Trevor Moore, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2023-24 28 M-NTC $4,200,000 $4,200,000 - $1,000,000 $3,500,000 $4,500,000 $4,500,000
2024-25 29 $4,200,000 $4,200,000 - - $4,500,000 $4,500,000 $4,500,000
2025-26 30 $4,200,000 $4,200,000 - - $4,500,000 $4,500,000 $4,500,000
2026-27 31 $4,200,000 $4,200,000 - - $4,000,000 $4,000,000 $4,000,000
2027-28 32 $4,200,000 $4,200,000 - - $3,500,000 $3,500,000 $3,500,000
Total - $1,000,000 $20,000,000 $21,000,000 $21,000,000
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: Player has a 10 team no trade list for 2023-24.

Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $4,500,000 $1,333,333 $3,166,667 $4,200,000 $1,033,333 $3,166,667
2026-27 $4,000,000 $1,333,333 $2,666,667 $4,200,000 $1,533,333 $2,666,667
2027-28 $3,500,000 $1,333,333 $2,166,667 $4,200,000 $2,033,333 $2,166,667
2028-29 $0 $1,333,333 $-1,333,333 $0 $1,333,333 $-1,333,333
2029-30 $0 $1,333,333 $-1,333,333 $0 $1,333,333 $-1,333,333
2030-31 $0 $1,333,333 $-1,333,333 $0 $1,333,333 $-1,333,333