Contract Buyout Calculator - Adrian Kempe, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 26 | $5,500,000 | $5,500,000 | - | $1,000,000 | $4,250,000 | $5,250,000 | $5,250,000 | ||
| 2023-24 | 27 | $5,500,000 | $5,500,000 | - | - | $5,750,000 | $5,750,000 | $5,750,000 | ||
| 2024-25 | 28 | M-NTC | $5,500,000 | $5,500,000 | - | - | $5,500,000 | $5,500,000 | $5,500,000 | |
| 2025-26 | 29 | M-NTC | $5,500,000 | $5,500,000 | - | - | $5,500,000 | $5,500,000 | $5,500,000 | |
| Total | - | $1,000,000 | $21,000,000 | $22,000,000 | $22,000,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: For 2024-25 and 2025-26 player can submit a 10 team no trade list.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $5,500,000 | $1,833,333 | $3,666,667 | $5,500,000 | $1,833,333 | $3,666,667 |
| 2026-27 | $0 | $1,833,333 | $-1,833,333 | $0 | $1,833,333 | $-1,833,333 |