Contract Buyout Calculator - Phillip Danault, 2026
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 28 | NMC | $5,500,000 | $5,500,000 | - | $3,250,000 | $750,000 | $4,000,000 | $4,000,000 | |
| 2022-23 | 29 | NMC | $5,500,000 | $5,500,000 | - | $3,250,000 | $2,250,000 | $5,500,000 | $5,500,000 | |
| 2023-24 | 30 | NMC | $5,500,000 | $5,500,000 | - | $3,000,000 | $3,750,000 | $6,750,000 | $6,750,000 | |
| 2024-25 | 31 | M-NTC | $5,500,000 | $5,500,000 | - | $3,000,000 | $3,750,000 | $6,750,000 | $6,750,000 | |
| 2025-26 | 32 | M-NTC | $5,500,000 | $5,500,000 | - | $1,000,000 | $4,750,000 | $5,750,000 | $5,750,000 | |
| 2026-27 | 33 | M-NTC | $5,500,000 | $5,500,000 | - | $1,000,000 | $3,250,000 | $4,250,000 | $4,250,000 | |
| Total | - | $14,500,000 | $18,500,000 | $33,000,000 | $33,000,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: Player has a 10 team no trade list in 2024-25, 2025-26 and 2026-27.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2026-27 | $4,250,000 | $2,083,333 | $2,166,667 | $5,500,000 | $3,333,333 | $2,166,667 |
| 2027-28 | $0 | $1,083,333 | $-1,083,333 | $0 | $1,083,333 | $-1,083,333 |