Contract Buyout Calculator - Ryan McAllister, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 21 | $896,667 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2024-25 | 22 | $896,667 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2025-26 | 23 | $896,667 | $950,000 | - | $95,000 | $855,000 | $950,000 | $82,500 | ELC | |
| Total | $160,000 | $285,000 | $2,405,000 | $2,690,000 | $247,500 |
Signed:
Team: Florida Panthers
GM: -
Exp. Status:
Buyout Impact on Florida Panthers (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $950,000 | $237,500 | $712,500 | $896,667 | $184,167 | $712,500 |
| 2026-27 | $0 | $142,500 | $-142,500 | $0 | $142,500 | $-142,500 |