Contract Buyout Calculator - Kevin Fiala, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 26 | $7,875,000 | $7,875,000 | - | $3,250,000 | $3,250,000 | $6,500,000 | $6,500,000 | ||
| 2023-24 | 27 | NMC | $7,875,000 | $7,875,000 | - | $3,250,000 | $4,875,000 | $8,125,000 | $8,125,000 | |
| 2024-25 | 28 | NMC | $7,875,000 | $7,875,000 | - | $3,250,000 | $5,500,000 | $8,750,000 | $8,750,000 | |
| 2025-26 | 29 | NMC | $7,875,000 | $7,875,000 | - | $3,250,000 | $5,500,000 | $8,750,000 | $8,750,000 | |
| 2026-27 | 30 | M-NTC | $7,875,000 | $7,875,000 | - | $2,000,000 | $6,500,000 | $8,500,000 | $8,500,000 | |
| 2027-28 | 31 | M-NTC | $7,875,000 | $7,875,000 | - | $1,000,000 | $6,750,000 | $7,750,000 | $7,750,000 | |
| 2028-29 | 32 | M-NTC | $7,875,000 | $7,875,000 | - | - | $6,750,000 | $6,750,000 | $6,750,000 | |
| Total | - | $16,000,000 | $39,125,000 | $55,125,000 | $55,125,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Clause: The full NMC converts to a 10 team no trade list starting in 2026-27.
Buyout Impact on Los Angeles Kings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $8,750,000 | $5,375,000 | $3,375,000 | $7,875,000 | $4,500,000 | $3,375,000 |
| 2026-27 | $8,500,000 | $4,125,000 | $4,375,000 | $7,875,000 | $3,500,000 | $4,375,000 |
| 2027-28 | $7,750,000 | $3,125,000 | $4,625,000 | $7,875,000 | $3,250,000 | $4,625,000 |
| 2028-29 | $6,750,000 | $2,125,000 | $4,625,000 | $7,875,000 | $3,250,000 | $4,625,000 |
| 2029-30 | $0 | $2,125,000 | $-2,125,000 | $0 | $2,125,000 | $-2,125,000 |
| 2030-31 | $0 | $2,125,000 | $-2,125,000 | $0 | $2,125,000 | $-2,125,000 |
| 2031-32 | $0 | $2,125,000 | $-2,125,000 | $0 | $2,125,000 | $-2,125,000 |
| 2032-33 | $0 | $2,125,000 | $-2,125,000 | $0 | $2,125,000 | $-2,125,000 |