Contract Buyout Calculator - Pyotr Kochetkov, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 24 | $2,000,000 | $2,000,000 | - | $500,000 | $1,500,000 | $2,000,000 | $2,000,000 | ||
| 2024-25 | 25 | $2,000,000 | $2,000,000 | - | - | $1,750,000 | $1,750,000 | $1,750,000 | ||
| 2025-26 | 26 | $2,000,000 | $2,000,000 | - | - | $1,750,000 | $1,750,000 | $1,750,000 | ||
| 2026-27 | 27 | $2,000,000 | $2,000,000 | - | - | $2,500,000 | $2,500,000 | $2,500,000 | ||
| Total | - | $500,000 | $7,500,000 | $8,000,000 | $8,000,000 |
Signed:
Team: Carolina Hurricanes
GM: -
Exp. Status:
Cap %:
Buyout Impact on Carolina Hurricanes if bought out before June 25 (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,750,000 | $354,167 | $1,395,833 | $2,000,000 | $604,167 | $1,395,833 |
| 2026-27 | $2,500,000 | $354,167 | $2,145,833 | $2,000,000 | $-145,833 | $2,145,833 |
| 2027-28 | $0 | $354,167 | $-354,167 | $0 | $354,167 | $-354,167 |
| 2028-29 | $0 | $354,167 | $-354,167 | $0 | $354,167 | $-354,167 |
Buyout Impact on Carolina Hurricanes if bought out on or after June 25 (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,750,000 | $708,333 | $1,041,667 | $2,000,000 | $958,333 | $1,041,667 |
| 2026-27 | $2,500,000 | $708,333 | $1,791,667 | $2,000,000 | $208,333 | $1,791,667 |
| 2027-28 | $0 | $708,333 | $-708,333 | $0 | $708,333 | $-708,333 |
| 2028-29 | $0 | $708,333 | $-708,333 | $0 | $708,333 | $-708,333 |