Contract Buyout Calculator - William Carrier, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 29 | NMC | $2,000,000 | $2,000,000 | - | $1,500,000 | $1,000,000 | $2,500,000 | $2,500,000 | |
2025-26 | 30 | NMC | $2,000,000 | $2,000,000 | - | $1,050,000 | $1,450,000 | $2,500,000 | $2,500,000 | |
2026-27 | 31 | NMC | $2,000,000 | $2,000,000 | - | $1,525,000 | $775,000 | $2,300,000 | $2,300,000 | |
2027-28 | 32 | NMC | $2,000,000 | $2,000,000 | - | $925,000 | $775,000 | $1,700,000 | $1,700,000 | |
2028-29 | 33 | NMC | $2,000,000 | $2,000,000 | - | $725,000 | $775,000 | $1,500,000 | $1,500,000 | |
2029-30 | 34 | M-NTC | $2,000,000 | $2,000,000 | - | $725,000 | $775,000 | $1,500,000 | $1,500,000 | |
Total | - | $6,450,000 | $5,550,000 | $12,000,000 | $12,000,000 |
Signed:
Team: Carolina Hurricanes
GM: -
Exp. Status:
Cap %:
Clause: Full NMC converts to a 10 team no trade list for 2029-30.
Buyout Impact on Carolina Hurricanes (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $2,500,000 | $1,353,333 | $1,146,667 | $2,000,000 | $853,333 | $1,146,667 |
2026-27 | $2,300,000 | $1,828,333 | $471,667 | $2,000,000 | $1,528,333 | $471,667 |
2027-28 | $1,700,000 | $1,228,333 | $471,667 | $2,000,000 | $1,528,333 | $471,667 |
2028-29 | $1,500,000 | $1,028,333 | $471,667 | $2,000,000 | $1,528,333 | $471,667 |
2029-30 | $1,500,000 | $1,028,333 | $471,667 | $2,000,000 | $1,528,333 | $471,667 |
2030-31 | $0 | $303,333 | $-303,333 | $0 | $303,333 | $-303,333 |
2031-32 | $0 | $303,333 | $-303,333 | $0 | $303,333 | $-303,333 |
2032-33 | $0 | $303,333 | $-303,333 | $0 | $303,333 | $-303,333 |
2033-34 | $0 | $303,333 | $-303,333 | $0 | $303,333 | $-303,333 |
2034-35 | $0 | $303,333 | $-303,333 | $0 | $303,333 | $-303,333 |