Contract Buyout Calculator - Jordan Staal, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 35 | NMC | $2,900,000 | $2,900,000 | - | - | $3,450,000 | $3,450,000 | $3,450,000 | |
| 2024-25 | 36 | NMC | $2,900,000 | $2,900,000 | - | - | $3,410,000 | $3,410,000 | $3,410,000 | |
| 2025-26 | 37 | NMC | $2,900,000 | $2,900,000 | - | - | $2,650,000 | $2,650,000 | $2,650,000 | |
| 2026-27 | 38 | NTC | $2,900,000 | $2,900,000 | - | $1,315,000 | $775,000 | $2,090,000 | $2,090,000 | |
| Total | - | $1,315,000 | $10,285,000 | $11,600,000 | $11,600,000 |
Signed:
Team: Carolina Hurricanes
GM: -
Exp. Status:
Cap %:
Buyout Impact on Carolina Hurricanes (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,650,000 | $570,833 | $2,079,167 | $2,900,000 | $820,833 | $2,079,167 |
| 2026-27 | $2,090,000 | $1,885,833 | $204,167 | $2,900,000 | $2,695,833 | $204,167 |
| 2027-28 | $0 | $570,833 | $-570,833 | $0 | $570,833 | $-570,833 |
| 2028-29 | $0 | $570,833 | $-570,833 | $0 | $570,833 | $-570,833 |